County Profile for Buchanan - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 84,467
Total Cost Reports Filed in 2020 3 Total Births 282
Total Cost Reports Submitted 0 Total Deaths 220
Total Cost Reports Settled 3 Net Population Natural Change 62
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration -346
Total Cost Reports Audited 0 Total Residual -48
Net Population Change -329

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 105,338,739 Total Charges 1,431,196,270
Fixed Assets 212,206,717 Contract Allowance 791,564,103
Other Assets 92,131,911 Operating Revenue 639,632,167
Total Assets 409,677,367 Operating Expenses 652,049,138
Current Liabilities 53,892,748 Operating Margin -12,416,971
Long Term Liabilities 15,818,908 Other Income 112,026,417
Total Equity 339,965,711 Other Expense 6,689,513
Total Liabilities and Equity 409,677,367 Net Profit or Loss 92,919,933

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,285 Revenue per Bed $1,627,563 Revenue per Person $7,572
Net Margin per Discharge ($568) Net Margin per Bed ($31,595) Net Margin per Person ($147)
Net Profit per Discharge $4,254 Net Profit per Bed $236,437 Net Profit per Person $1,100
Net Fixed Assets per Discharge $9,716 Net Fixed Assets per Bed $539,966 Net Fixed Assets per Bed $2,512
Long Term Debt per Discharge $724 Long Term Debt per Bed $40,252 Long Term Debt per Person $187
Persons per Discharge 0 Persons per Bed 215
Occupancy Rate 64.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 453 Net Fixed Assets 436 Population Estimate 681
Total Revenue 321 Long Term Liabilities 1,177 Total Patient Discharges 330
Net Margin 2,678 Total Patient Beds 372
Net Profit or Loss 193

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 99,514,645 154,231,097 0.6452
31 Intensive Care Unit 15,971,431 27,884,517 0.5728
32 Coronary Care Unit 0 0
43 Nursery 2,344,981 4,154,153 0.5645
44 Skilled Nursing Care 0 0
50 Operating Room 40,718,186 103,257,091 0.3943
51 Recovery Room 6,691,714 12,482,980 0.5361
52 Labor and Delivery Room 8,247,202 13,853,898 0.5953

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,848,493 13 Nursing Administration 2,838,143
02,03 Captial Related - Movable Equipment 9,416,099 14 Central Services and Supply 2,422,943
04 Employee Benefits 50,147,732 15 Pharmacy 10,662,256
05 Administrative and General 185,698,555 16 Medical Records and Medical Library 1,017,022
06 Maintenance and Repairs 1,378,252 17 Social Services 2,222,871
07 Operation of Plant 1,136,951 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,864,237 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,689,349 20,21,22,23 Education Programs 245,234
Total General Service Cost Centers 303,588,137

County Profile for Buchanan - 2020